Morningstar Acciones

吉利汽车控股有限公司 00175 StarRatingValueLabel_4Mr. Lee Davidson, Head of Quantitative Research

Cuenta de Resultados
20192020202120222023
Ingresos97.401,2592.113,88101.611,06147.964,65179.203,59
Coste de Ventas80.484,6277.376,8684.198,82127.069,01151.788,52
Resultado Bruto Operativo16.916,6314.737,0217.412,2420.895,6427.415,07
Operating expenses
Investigación y Desarrollo-----
Ventas, general y administración9.454,6610.798,5114.230,2918.521,8423.852,11
Gastos de personal-----
Depreciación y amortización-----
Otros Gastos Operativos-886,80-839,41448,421.125,88-359,33
Total Gastos Operativos8.567,869.959,1014.678,7119.647,7223.492,79
Resultado Operativo antes de intereses e impuestos8.348,774.777,922.733,531.247,923.922,28
Resultado no operativo1.287,501.663,061.931,653.434,021.027,66
Resultado antes de impuestos9.636,276.440,984.665,184.681,944.949,94
Provisión para impuesto sobre beneficios1.374,91866,35312,1732,2814,92
Resultado neto de operaciones continuadas8.261,365.574,634.353,014.649,664.935,02
Resultado Neto8.189,645.533,794.847,455.260,355.308,41
Resultado neto atribuible8.189,645.533,794.847,455.260,355.308,41
Earnings per share
Básico0,900,560,480,510,51
Diluido0,890,560,480,500,51

Datos en millones. La divisa es el CNY.

Mr. Lee Davidson, Head of Quantitative Research
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.