Morningstar Acciones

Unilever PLC ULVR StarRatingValueLabel_3Mr. Lee Davidson, Head of Quantitative Research

Period
Show Report Dates
View
Common size as percentageCommon size as fraction
Rounding
1Millón
Cuenta de Resultados
20192020202120222023
Fin Ejercicio Fiscal31/12/201931/12/202031/12/202131/12/202231/12/2023
More...
Turnover51.980.00050.724.00052.444.00060.073.00059.604.000
EBITDA11.034.00010.717.00010.817.00013.072.00011.992.000
EBIT9.052.0008.699.0009.054.00011.126.00010.414.000
Operating Profit9.917.0009.358.0009.626.0009.727.00010.041.000
Pre-tax Profit8.289.0007.996.0008.556.00010.337.0009.339.000
Profit After Tax6.026.0006.073.0006.621.0008.269.0007.140.000
Profit For Financial Year5.625.0005.581.0006.049.0007.642.0006.487.000
Retained Profit1.416.0001.302.0001.566.0003.313.0002.124.000
Normalized EPS2.4872.4252.6372.6672.629
Balance
More...
Total Activo 64.806.00067.659.00075.095.00077.821.00075.266.000
Total Pasivo50.920.00050.004.00055.349.00056.120.00054.502.000
Total Equity13.886.00017.655.00019.746.00021.701.00020.764.000
Flujo de Caja
More...
Cash Flow PS3.0873.4443.0552.8453.722
CAPEX PS-581-388-513-668-689
Dividendos
More...
DPS1,621,631,731,721,73
DPS Growth %0,080,000,06-0,010,01
Rentab. por dividendo % %----3,59

EUR en Thousands except per share data.

Mr. Lee Davidson, Head of Quantitative Research
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.